Cap Table Management
Equity ledger with real-time vesting, dilution modeling, and audit trail
This is sample data
The entries below are illustrative only. Clear them and add your real stakeholders, or complete the Co-founder Agreement and Advisor Agreement in the Foundation tab first to auto-populate.
Authorized Shares
10.00M
Total pool
Issued Shares
10.00M
100.0% of authorized
Remaining Pool
0
0.0% available
Stakeholders
6
5 individuals
Equity Distribution
6 holdersAlex Rivera3.50M35.0%
Jamie Chen2.50M25.0%
Seed Fund I1.50M15.0%
Maya Patel800K8.0%
Option Pool1.20M12.0%
Dev Sharma500K5.0%
Authorized pool utilization100.0%
0 shares remaining
Vesting progress as of today
Vesting Progress
Standard
Custom Cliff
At Risk
Alex Rivera
Founder
Fully vested3.50M
Standard
35.0%
Jamie Chen
Founder
Fully vested2.50M
Standard
25.0%
Seed Fund I
Investor
Fully vested1.50M
Standard
15.0%
Option Pool
Option Pool
Fully vested1.20M
Standard
12.0%
Maya Patel
Employee
81% vested800K
Standard
8.0%
Dev Sharma
Advisor
Fully vested500K
Custom Cliff
5.0%
Stakeholder | Type | Shares | % Stake | Vested | Status | Grant Date | Actions | |
|---|---|---|---|---|---|---|---|---|
A Alex Rivera | Founder | 3,500,000 | 35.0% | 100% | Standard | 2022-01-01 | ||
J Jamie Chen | Founder | 2,500,000 | 25.0% | 100% | Standard | 2022-01-01 | ||
S Seed Fund I Series Seed — $1.5M @ $10M cap | Investor | 1,500,000 | 15.0% | Fully issued | Standard | 2022-06-01 | ||
O Option Pool Reserved for future grants | Option Pool | 1,200,000 | 12.0% | Fully issued | Standard | 2022-01-01 | ||
M Maya Patel | Employee | 800,000 | 8.0% | 81% | Standard | 2023-03-01 | ||
D Dev Sharma 6-mo cliff · 2-yr vest | Advisor | 500,000 | 5.0% | 100% | Custom Cliff | 2023-09-01 |
Grant AddedDev Sharma — 500,000 shares (Advisor)
2024-01-15·by Alex Rivera
Grant AddedMaya Patel — 800,000 shares (Employee)
2023-03-01·by Alex Rivera
InvestmentSeed Fund I — 1,500,000 shares @ $1.00/sh
2022-06-01·by Alex Rivera
Incorporation10,000,000 shares authorized; founders granted
2022-01-01·by System